Business Created
January, 2008 - (18 years 3 months old)
Listing Number
Listing Price
Monthly Revenue
Monthly Net Profit
Revenue Multiple
Profit Multiple
Business Name: Sign-up to view listing at https://fih.com/listing/2178309
Business Website: Sign-up to view listing at https://fih.com/listing/2178309
Business Start Date: 23/6/2008
Business Location: HQ in London, UK (Operates internationally)
Business Valuation: $360,500 USD
Employee Number (Inc. Owners): 10
Business Model: Freemium B2B/B2C SaaS Platform
Industry: EdTech (Online Mathematics Education for Students)
Percentage Being Sold: 100%
Sales (TTM): $930,076 (Year Ended 31/12/2024)
Business Multiple (TTM EBITDA): ($103,135)
Social Media Followers: 10,000+ Followers
Lifetime End Users: 100,000 Teachers (5,000+ Schools)
Paying Clients (TTM): Approximately 600+ Customers
Traffic (TTM): Approximately 1,600,000+ Visitors/Year
Reason for Sale: Large education company divesting non-core business line.
Tag Line: Trusted 17 Y/O EdTech Learning Platform Priced at 1/3 of Revenue!
Executive Summary
The business is a well-established EdTech company specializing in interactive online mathematics education. Founded in 2008, it has grown into a global platform used by schools, districts, and individual learners worldwide. Operating on a freemium SaaS model, the business provides gamified, curriculum-aligned content that enhances student engagement and learning outcomes. With a scalable digital infrastructure, strong customer retention, and a loyal user base, the business is an attractive acquisition opportunity for strategic buyers in the EdTech space or private equity investors looking for a growth-oriented SaaS business.
Investment Highlights:
Established EdTech Brand: 16 years of market presence with a solid reputation.
Global Reach: Active in the UK, USA, Australia, Brazil, and other international markets.
Recurring Revenue Model: Subscription-based SaaS business with B2B, B2C, and enterprise licensing streams.
Loyal Customer Base: 80% retention rate, with over half of users subscribed for five or more years.
Scalable SaaS Platform: Built on Google Cloud with Kubernetes infrastructure.
AI & Data-Driven Personalization: Potential for growth through machine learning-powered educational insights.
Market Expansion Potential: Opportunities for localization, curriculum diversification, and new product offerings.
Turnkey Operations: Fully remote team with automated sales and customer support infrastructure.
Regulatory Compliance: Adheres to GDPR, COPPA, and FERPA, making it legally sound for international expansion.
Financial Summary (USD)
|
Year |
Revenue |
EBITDA |
|
2020 |
$1,427,022 |
$(2,897,975) |
|
2021 |
$1,565,167 |
$(1,997,018) |
|
2022 |
$1,392,032 |
$(1,494,108) |
|
2023 |
$1,208,334 |
$(635,895) |
|
2024 |
$930,076 |
$(103,135) |
Key Financial Insights:
Revenue has declined by ~10% per year due to strategic shifts and restructuring.
EBITDA losses have significantly decreased due to cost optimization and operational efficiency measures.
November & December 2024 showed profitability, with 2025 expected to yield net gains.
Key cost-saving strategies included shifting to a remote work model and optimizing sales efforts.
High ARPU (~$1,300 per paying customer) reflects strong pricing power and customer loyalty.
Revenue Sources & Pricing Model
The business employs a multi-tiered pricing structure to serve various customer segments:
B2B (Schools, Districts, Institutions): Annual subscriptions based on per-seat or site-wide licensing.
B2C (Parents, Homeschoolers): Subscription-based plans with monthly, quarterly, and yearly pricing.
Enterprise Licensing: Custom agreements for large organizations and educational authorities.
Potential Upsells: Premium AI-driven analytics, teacher training modules, and gamified student challenges.
Affiliate Partnerships: Monetization through referrals from education influencers and strategic partners.
Pricing Tiers:
Schools: 1-3 year contracts, per-seat pricing.
Districts: Site-wide licensing, scalable per-student pricing.
Home-Schooling Plans: Flexible 3, 6, or 12-month subscriptions.
Discounts: Volume-based discounts and early renewal incentives.
Market Opportunity & Competitive Advantage
Fast-Growing EdTech Industry: CAGR of 16% through 2028, driven by digital adoption in education.
Gamified & Adaptive Learning: Enhances student engagement compared to traditional e-learning tools.
High Customer Retention: Strong 80% renewal rate with long-term institutional clients.
Scalable SaaS Infrastructure: Cloud-based with the potential to expand into new subjects and markets.
Strong Organic Growth: 55,000 weekly visitors and high direct traffic from returning users.
Regulatory Compliance: Meets international data privacy standards, making it an attractive option for schools worldwide.
Growth Opportunities
AI & Machine Learning Integration: Personalized learning recommendations based on student performance.
Localization & International Expansion: Expanding into new languages and curricula.
Curriculum Expansion: Adding coding, STEM, and test-prep courses.
Government & Institutional Contracts: B2G expansion with district-wide licensing deals.
Affiliate & Referral Network: Leveraging influencers and content creators for organic growth.
Microtransactions & Upselling: Introducing premium content and analytics features.
Hybrid Learning Partnerships: Collaborations with hybrid and online schools to increase adoption.
Operations & Technology
Hosting & Infrastructure: Built on Google Cloud using Kubernetes.
Customer Support: AI-powered chatbots, live chat via Intercom, and extensive self-help resources.
CRM & Sales Pipeline: Managed with Pipedrive for automated lead generation and conversion tracking.
Security & Compliance: Adheres to GDPR, COPPA, and FERPA standards, ensuring user data protection.
Development & Deployment: Code repository and product updates managed through GitHub.
Barriers to Entry
Proprietary Learning Algorithms: Unique gamification-based adaptive learning engine.
High Customer Acquisition Costs: Schools have long sales cycles, favoring established players like this business.
Brand Trust & Recognition: Trusted by over 10,000 schools, built over 16 years.
Strict Compliance Requirements: New entrants face challenges in meeting international education regulations.
Scalability & Infrastructure: Years of technical refinement make replication costly and time-consuming.
Sale Process & Transition Support
The team is divesting the business due to a strategic shift in focus. The sale includes a full transfer of intellectual property, branding, customer relationships, and all operational infrastructure. The existing management team is available to assist in a seamless transition.
Included Assets:
Domains & Trademarks (hosted with GoDaddy).
Website & Learning Platform (hosted on Google Cloud, video content on AWS).
Proprietary Codebase (GitHub repository for platform development).
Customer Database & Engagement History.
Payment Processing Accounts (Stripe, PayPal, etc.).
Social Media & Marketing Assets (Facebook, Instagram, YouTube, SEO materials).
Employee Contracts & Key Operational Documentation.
Historical Financials, Growth Analytics, and Partner Agreements.
About the Agent
FIH.com is a Manhattan-based M&A advisory firm specializing in the sale of remotely-run successful digital companies (around the world) from $1M-100M in revenue, including apps, marketplaces, freemium + enterprise SaaS, ecommerce, affiliate/advertising groups, and more! We are proud to work with the very best entrepreneurs and investors, so if that’s you and you are in the market to acquire or sell a relevant business, then we encourage you to reach out for a complimentary consultation.

January, 2008 - (18 years 3 months old)

The following are included in the sale of this business:
The team is divesting the business due to a strategic shift in focus.